earlypay
Making business finance simple with innovative Invoice, Equipment and Trade Finance solutions.
Launch date
Market cap
CAD43.4m
Enterprise valuation
CAD217m (Public information from Sep 2024)
Share price
AUD0.175 EPY.AX
Sydney New South Wales (HQ)
Financials
Estimates*
| AUD | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Revenues | 42.5m | 26.0m | 25.7m | 35.6m | 38.4m | 42.3m | 45.2m |
| % growth | (9 %) | (39 %) | (1 %) | 39 % | 8 % | 10 % | 7 % |
| EBITDA | 21.1m | 27.3m | 12.7m | 7.8m | 11.3m | 14.1m | 16.2m |
| % EBITDA margin | 50 % | 105 % | 49 % | 22 % | 30 % | 33 % | 36 % |
| Profit | 7.2m | 13.2m | (7.7m) | 5.0m | 5.9m | 7.9m | 10.5m |
| % profit margin | 17 % | 51 % | (30 %) | 14 % | 15 % | 19 % | 23 % |
| EV / revenue | 6.8x | 14.7x | 10.9x | 6.8x | 6.9x | 6.2x | 6.2x |
| EV / EBITDA | 13.7x | 13.9x | 22.2x | 31.1x | 23.2x | 18.7x | 17.2x |
| Date | Investors | Amount | Round |
|---|---|---|---|
| N/A | N/A | IPO | |
| N/A | $18.9m | Private Placement VC | |
| Total Funding | CAD25.7m | ||
