Embracer

Parent company of businesses developing and publishing PC and console games for the global games market.

Launch date

1999

Employees

Market cap

Enterprise valuation

CAD8.0b (Public information from Sep 2024)

Company register number 556582-6558

Karlstads kommun Varmland County (HQ)

https://embracer.com/

https://twitter.com/embracergroup https://www.linkedin.com/company/embracergroup

View job openings

Revenues, earnings & profits over time

EUR	2021	2022	2023	2024	2025	2026	2027
Revenues	993m	1.9b	4.1b	4.6b	4.3b	4.6b	4.8b
% growth	72 %	89 %	121 %	12 %	(8 %)	6 %	4 %
EBITDA	469m	710m	1.4b	939m	1.2b	1.3b	1.4b
% EBITDA margin	47 %	38 %	34 %	20 %	27 %	29 %	30 %
Profit	31.6m	(470m)	490m	(2.0b)	1.2m	367m	466m
% profit margin	3 %	(25 %)	12 %	(43 %)	-	8 %	10 %
EV / revenue	10.0x	6.1x	2.0x	1.1x	1.1x	0.9x	0.8x
EV / EBITDA	21.3x	16.2x	6.0x	5.6x	4.0x	3.3x	2.9x

Date	Investors	Amount	Round
-	Modelio Equity	N/A	-
Nov 2016	N/A	N/A	IPO
Apr 2020*	N/A	$164m	Post IPO Equity
Oct 2020	CPP Investments	SEK5.8b	Post IPO Equity
Sep 2021	N/A	SEK466m	Post IPO Equity
Jun 2022*	Savvy Gaming Group	SEK10.0b	Post IPO Equity
Jul 2023*	N/A	SEK2.0b	Post IPO Equity
Jul 2024*	Nordea Bank BNP Paribas Swedbank DNB JP Morgan Citibank	€600m	Post IPO Debt
Total Funding		-

Tech stackLearn more about the technologies and tools that this company uses.

By Country

United States 5 Sweden 2 France 2 Canada 2 Malta 1 Poland 1 China 1 Germany 1 Cyprus 1 Israel 1 Romania 1

By Industry

Gaming 14 Media 3

By Round

ACQUISITION by Embracer Aug 2020

Coffee Stain Studios

ACQUISITION by Embracer Nov 2020

Flying Wild Hog

ACQUISITION by Embracer Nov 2020

ACQUISITION by Embracer Dec 2021

Gearbox Software

ACQUISITION by Take-Two Interactive Software Mar 2024

Dark Horse Comics

ACQUISITION by Embracer Dec 2021

ACQUISITION by Embracer Dec 2021

ACQUISITION by Embracer May 2022

ACQUISITION by Embracer Apr 2021

Crystal Dynamics

ACQUISITION by Embracer May 2022