Flexible Solutions International
Flexible Solutions is environmental technology company involved in research, development and manufacturing of products.
Launch date
Employees
Market cap
CAD54.8m
Enterprise valuation
CAD54m (Public information from Sep 2024)
Share price
$3.41 FSI
Victoria British Columbia (HQ)
Financials
Estimates*
| USD | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenues | 27.4m | 31.4m | 34.4m | 45.8m | 38.3m | 42.4m | 47.7m |
| % growth | 54 % | 14 % | 10 % | 33 % | (16 %) | 11 % | 13 % |
| EBITDA | 3.5m | 5.7m | 7.0m | 9.2m | 5.8m | 8.3m | 9.1m |
| % EBITDA margin | 13 % | 18 % | 20 % | 20 % | 15 % | 20 % | 19 % |
| Profit | 1.9m | 3.0m | 3.4m | 7.0m | 2.8m | 3.6m | 4.0m |
| % profit margin | 7 % | 9 % | 10 % | 15 % | 7 % | 8 % | 8 % |
| EV / revenue | 1.1x | 1.0x | 1.4x | 0.8x | 0.6x | 1.0x | 0.9x |
| EV / EBITDA | 9.1x | 5.3x | 6.8x | 4.2x | 4.1x | 5.2x | 4.7x |
| R&D budget | <1m | <1m | <1m | <1m | <1m | - | - |
| Date | Investors | Amount | Round |
|---|---|---|---|
| N/A | N/A | IPO | |
* | N/A | Merger | |
| Total Funding | - | ||
