USD	2020	2021	2022	2023	2024	2025	2026
Revenues	151m	207m	280m	350m	423m	501m	594m
% growth	44 %	37 %	35 %	25 %	21 %	18 %	18 %
EBITDA	(10.5m)	(59.6m)	(75.2m)	(60.2m)	61.9m	80.0m	109m
% EBITDA margin	(7 %)	(29 %)	(27 %)	(17 %)	15 %	16 %	18 %
Profit	(9.4m)	(64.2m)	(90.2m)	(61.3m)	(58.3m)	(60.4m)	(44.8m)
% profit margin	(6 %)	(31 %)	(32 %)	(18 %)	(14 %)	(12 %)	(8 %)
EV / revenue	34.0x	11.8x	6.1x	8.8x	5.8x	4.7x	3.7x
EV / EBITDA	-487.3x	-41.0x	-22.6x	-51.2x	39.4x	29.3x	20.4x
R&D budget	41.1m	79.6m	121m	135m	-	-	-
R&D % of revenue	27 %	39 %	43 %	38 %	-	-	-

Date	Investors	Amount	Round
-	Meritech Capital Partners Gil Dibner Angular Ventures	N/A	-
Jan 2009	Sapphire Ventures	$1.0m	Grant
Jun 2012	Gemini Israel Ventures	$3.5m	Series A
Jul 2014	Gemini Israel Ventures VMware Dell Technologies Capital	$7.0m	Series B
Jan 2016	Battery Ventures Vintage Investment Partners Sapphire Ventures Scale Venture Partners Gemini Israel Ventures VMware Qumra Capital Dell Technologies Capital	$50.0m	Series C
Oct 2018	Battery Ventures Insight Partners Vintage Investment Partners Sapphire Ventures Scale Venture Partners Spark Capital Dell Technologies Capital Geodesic Capital	$165m Valuation: $1.0b	Series D
Sep 2020	N/A	$352m Valuation: $3.9b 37.2x EV/LTM Revenues -945.0x EV/LTM EBITDA	IPO
Total Funding		CAD309m