LUOMAN
Launch date
Employees
Market cap
CAD392m
Enterprise valuation
CAD336m (Public information from Sep 2024)
Share price
CNY19.4 605289.SS
Shanghai Shanghai (HQ)
Financials
Estimates*
CNY | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|
Revenues | 601m | 736m | 312m | 610m | 985m | 1.2b | 1.4b |
% growth | (13 %) | 22 % | (58 %) | 95 % | 61 % | 21 % | 21 % |
EBITDA | 198m | 185m | 44.6m | 88.2m | - | - | - |
% EBITDA margin | 33 % | 25 % | 14 % | 14 % | - | - | - |
Profit | 108m | 117m | (15.1m) | 80.5m | 140m | 174m | 211m |
% profit margin | 18 % | 16 % | (5 %) | 13 % | 14 % | 15 % | 15 % |
EV / revenue | - | - | 7.4x | 10.3x | 2.1x | 1.7x | 1.4x |
EV / EBITDA | - | - | 51.9x | 71.6x | - | - | - |
R&D budget | 20.7m | 26.3m | 26.4m | 25.7m | - | - | - |
R&D % of revenue | 3 % | 4 % | 8 % | 4 % | - | - | - |
Date | Investors | Amount | Round |
---|---|---|---|
N/A | N/A | IPO | |
CNY27.5m | Post IPO Equity | ||
N/A | CNY24.0m | Post IPO Equity | |
CNY49.2m | Post IPO Equity | ||
Total Funding | - |