Omeros
Launch date
Employees
Market cap
CAD296m
Enterprise valuation
CAD369m (Public information from Sep 2024)
Share price
$3.93 OMER
Charlottesville Virginia (HQ)
Financials
Estimates*
| USD | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Revenues | 73.8m | - | - | 123m | 6.0m | 8.0m | 25.5m |
| % growth | (34 %) | - | - | - | (95 %) | 33 % | 219 % |
| EBITDA | (110m) | (172m) | (159m) | (151m) | (166m) | (152m) | - |
| % EBITDA margin | (149 %) | - | - | (123 %) | (2767 %) | (1900 %) | - |
| Profit | (138m) | 194m | 47.4m | (147m) | (176m) | (156m) | (134m) |
| % profit margin | (187 %) | - | - | (120 %) | (2930 %) | (1954 %) | (527 %) |
| EV / revenue | 15.0x | - | - | 1.7x | 40.7x | 30.5x | 9.6x |
| EV / EBITDA | -10.1x | -3.4x | -1.8x | -1.4x | -1.5x | -1.6x | - |
| R&D budget | 111m | 119m | 113m | - | - | - | - |
| R&D % of revenue | 150 % | - | - | - | - | - | - |
Source: Dealroom estimates
| Date | Investors | Amount | Round |
|---|---|---|---|
$9.0m | Growth Equity VC | ||
$63.0m | Series E | ||
| N/A | N/A | IPO | |
| N/A | $40.0m | Post IPO Equity | |
| N/A | $1.7m | Grant | |
$1.0m | Grant | ||
| N/A | $34.5m | Post IPO Equity | |
| N/A | CAD37.8m | Post IPO Equity | |
CAD32.0m | Post IPO Debt | ||
* | $70.0m | Post IPO Debt | |
$20.0m | Post IPO Debt | ||
$125m | Post IPO Debt | ||
| N/A | $68.0m | Post IPO Equity | |
* | N/A | $210m | Post IPO Debt |
* | N/A | N/A | Post IPO Equity |
* | N/A | $100m | Post IPO Equity |
* | $6.7m | Grant | |
| Total Funding | CAD111m | ||
