Versarien
High technology, high-value materials manufacturer.
Launch date
Employees
Market cap
CAD3.0m
Enterprise valuation
CAD13m (Public information from Sep 2024)
Share price
£0.00075 VRS.L
Company register number 08418328
Cheltenham England (HQ)
Financials
Estimates*
| GBP | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenues | - | - | 8.3m | 6.6m | 7.6m | 5.4m | 4.9m |
| % growth | - | - | - | (21 %) | 16 % | (29 %) | (10 %) |
| EBITDA | - | - | (2.7m) | (6.7m) | (3.3m) | (6.7m) | - |
| % EBITDA margin | - | - | (32 %) | (102 %) | (43 %) | (122 %) | - |
| Profit | - | - | (4.1m) | (7.8m) | (5.1m) | (13.5m) | - |
| % profit margin | - | - | (50 %) | (118 %) | (67 %) | (248 %) | - |
| EV / revenue | - | - | 8.0x | 8.4x | 4.4x | 1.9x | - |
| EV / EBITDA | - | - | -24.7x | -8.3x | -10.2x | -1.6x | - |
Source: Dealroom estimates
| Date | Investors | Amount | Round |
|---|---|---|---|
| N/A | N/A | IPO | |
| N/A | £1.5m | Post IPO Equity | |
| N/A | $5.2m | Post IPO Equity | |
* | N/A | £1.9m | Post IPO Equity |
* | N/A | £318k | Post IPO Equity |
* | N/A | £531k | Post IPO Equity |
* | N/A | £455k | Private Placement VC |
* | N/A | £400k | Post IPO Equity |
* | N/A | £615k | Post IPO Debt |
| Total Funding | CAD819k | ||
Related Content
Recent News about Versarien
EditTech stack
Tech stackLearn more about the technologies and tools that this company uses.
Investments by Versarien
Edit
ACQUISITION by Versarien Jun 2013
ACQUISITION by Versarien Jan 2017
ACQUISITION by Versarien Mar 2015
ACQUISITION by Versarien Apr 2014
ACQUISITION by Versarien Oct 2016